upr000133 60

1>RESCRIBlJD FORM FOR CITY BUDGETS, 1930 Estimated Receipts and Expenditures of the City of Las Vegas for the Year Ending December 31,1930, as provided by Section 9, Chapter 42, Statutes of Nevada, 1923 EXPENDITURES RECEIPTS Actual Estimated 1929 ........ $ 29,135,45 1930 $ 14,000.00 Fines and Fees ........................ ..... ............... 16,035.00 .......... 1,108.85 9,000.00 ^Pnll T a v ................................... .............. 4,032.00 4,00(1.00 Improvement Assessments ............ Rentals, Leases, and Sales ........ ...... ............... 00,299.32 ........... 100.00 ....... lira 1 ,550.00 Taxes Collected, 1929 ...................... .Taxes Required, 1930 ............... ...... ..... 55,091.28, 55899.94 Totals ................................................ .............. $197,351.90 $82,899:94 Estimated Estimated receipts receipts Estimated Actual ether than from taxes tax rate 1929 Taxes 1930 1930'. 1930 Administration Officers’ Salaries ..... $ 6,120.00 $ $ 7,200.00 $ .149 General City Expenses ....................,....... City Court, .Fire and Police Department .. 18,747.69 .. 25,865.27 10.000. 00 13.000. 001,608.15 .033 Streets* and Allej’s ............ ....................... 14,676.67 4,000.00 19,453.00 .403 Water, Sewer, and Garbage ....:...... .......... 7,180.48 14,400.00 .299 City Library, Insurance, Cemetery and Printing' ....................................... •••••., 1,526.25 963.79 .020 Bond Interest*.......................................... ... 3,480.00 4,075.00 .086 Bond Redemption’'''.......,...... ..... - : .. 8,000.00 5,000.00 .105 Public Library ......................................... 1,200.00 .024 Publicity Fund ............................. ............... 3,376.01 1 2,000:00 .042 Totals ............. .......... ......... ......:........ . . ..$88(972.37 $ 27,000.00 $55,899.94 $1,161 -indicate Total for all - 'bonds. SCHEDULE OF BOND INTEREST; ’Bond: issue Actual ...... .,.:$ 420.00 Estimated Highway Bonds ~—r~ .................... ..... 2,460.00 '•$2,220'.00 Paving’and Curb Bonds ............ 1............1 600.00 525.00 New Paving arid Curb ............... 1,330.00 Totals ....,.............. ..........:..... 480.00 $4,075.00 Rate 1047 .011 •.028 .086 ^OTAE BOffDS OUTSTANDING DEC. 31, 1929. Sewer Bonds, Nos. 33 to 40, in clu s/.............. .............. $ 8,000.00 6%..tot. | ?Highway Bonds, N os.;ll to 49, Indus. ....... ...:............... 39,000.00 6%,???tat. Special P. & C., Nbsi 2 to 12, inclus....... ...................... 11,000.00 5% tat: | ’ Note:T he redemption of Sewer Bonds and Interest is funded. The redemption of Highway Bond No. 2 is funded. SCHEDULE OF BOND REDEMPTION • 'Sewer Bonds .. ........ ................... .....?..—...?.$4,000.00 ' Highway Bonds ............. ......-....,......... 2,000.00 Special P. & -C. >i................................... 2,000.00 New P & C. Bonds .............................. ......... Totals- ..$8,000.00 $2-,OQO.QO 1.000,00 2,000.00 $5,000.00 •Q42 .021 .042 .042 * ASSESSED VALUATION Actual 1929 Realty ................................................... f .... $2,650,000.00 | Improvements ...... .......................... l,4O3,00P-.OO Personal ........................................................ 800.000.00 Estimated 1930 ifctals ......................:.............. ..... .... $4,8531000,00 Tax rate on $100 ........................................ $4,818,960.00 1.161 Cash on hand, January 1, .1930 .................................................fllltiil Balance due from Second Half Taxes, 1929 ....... B....................$22,616,00 The above is a true and correct statement of the estimated ^receipts and expenditures of the City of Las Vegas, for the cur-irent years as required by Section 9, Chapter 42, Laws of Nevada, 1923. H (City Seal) lAtfGSfc 1' 'i'.' ' -VIOLA BURNS, pity .Clerk. tSigried). J. F. ,HESSE, Mayor. Dated March 1, 1930.