Copyright & Fair-use Agreement
UNLV Special Collections provides copies of materials to facilitate private study, scholarship, or research. Material not in the public domain may be used according to fair use of copyrighted materials as defined by copyright law. Please cite us.
Please note that UNLV may not own the copyright to these materials and cannot provide permission to publish or distribute materials when UNLV is not the copyright holder. The user is solely responsible for determining the copyright status of materials and obtaining permission to use material from the copyright holder and for determining whether any permissions relating to any other rights are necessary for the intended use, and for obtaining all required permissions beyond that allowed by fair use.
Read more about our reproduction and use policy.
I agree.Information
Digital ID
Permalink
Details
More Info
Rights
Digital Provenance
Publisher
Transcription
LAS V EG A S V A L L E Y WATER D IS T R IC T ESTIMATE OF REQUIRED REVENUES FOR PERIOD I954H963 Y E A R E S T I M A T E D P O P U L A T I O N E S T I M A T E D C O N S U M P T I O N a n n u a l s u p p l y T O T A L C O S T O F L A K E MEAD W A T E R O E L . T O L A S V E G A S D I S T R I B U T I O N E X P E N S E F I X E D A S S E T S A N N U A L DEPRECIATION ( 2 . 5 % ) A V E R A G E D A I L Y (M.G.) T O T A L A N N U A L . ( M . G . ) F R O M L A K E M E A D (M.G.) F R O M W E L L S (M.G.) 1 9 5 3 36,100 13.3 4 ,8 6 0 0 4 ,8 6 0 1 9 5 4 4 0 ,0 0 0 14.8 5 ,4 1 0 0 5,4 1 0 $162,300 $2,230,000 $ 5 S ,8 0 0 ~ 1 9 5 5 5 5,000 20.3 1 ,4 2 0 1,510 5.8SO $ 1 9 ,0 0 0 199,100 1,230,000 1 80,800 1 9 5 6 57,2 0 0 21.1 1,110 1,860 5 ,8 5 0 118,000 20 3,4 00 1,230,000 180,800 f 9 5 7 59,4 0 0 21.9 8,02 0 2,110 5 ,8 5 0 132,000 208,100 1.230,000 1 8 0 ,8 0 0 1 9 5 8 61,600 22.8 8 ,3 0 0 2.4 5 0 5,8 5 0 141,000 212,300 1,230,000 180,800 1 9 5 9 63,8 0 0 23.6 8,610 2,760 5,8 5 0 155,000 2/6,900 1,230,000 1 80,800 1 9 e o 6 6 ,000 24.4 8,900 3,050 5,850 165,000 2 2 1,300 1,230,000 180,800 1 9<o f 68,000 25./ 9,180 3,330 5,850 181,000 2 25 .50 0 1.230.000 1 80 ,80 0 1 9 6 2 70 ,0 0 0 25.9 9,450 3,6 00 5,8 5 0 1 94,000 229,500 1,230,000 180,800 1 9 G 3 1 2 ,0 0 0 26.6 9,120 3,810 5 ,8 5 0 205,000 2 3 3 ,5 0 0 1,220,000 180,800 Y E A R E S T I M A T E D N U M B E R OF S E R V I C E S O P E R A T I N G C O S T S B O N D D E B T S E R V I C E R E Q U I R E D A N N U A L r e v e n u e a v e r a g e a n n u a l W A T E R R A T E A N N U A L R E V E N U E ? S U R P L U S A N N U A L R E T I R E M E N T EST. INTEREST ON OUTSTANDING BONDS A N N U A L C U M U LA TIV E 1 9 5 3 11,300 1 9 5 4 12,500 $218,100 $413,250 $ 631,350 $ 15.00 $ 931,500 $306,150 $ 306,150 1 9 5 5 11,200 458,900 $ 2 0 0 ,0 0 0 413,250 1,012,150 15.00 1,190,000 216,850 523,000 1 9 5 6 11,900 502,200 20 0 ,0 0 0 403,150 1,105,950 15.00 1,342,500 236,550 759,550 1 9 5 7 18,500 520,900 2 0 0 ,0 0 0 394,250 1,115,150 15.00 (.381,500 212,350 1,031,900 1 9 5 8 19,200 534,100 260,000 384,150 1,118,850 67.50 1,2 9 6 ,0 0 0 H I, IS O 1,149,050 1 9 5 9 19,900 552,700 2 95 ,00 0 372,400 1,220,100 6 1 5 0 1,343,250 123.ISO 1,112,200 1 9 5 0 20,600 567,100 3 3 5 ,0 0 0 362,390 1,264,490 61.50 1,390,500 126,010 1,398,210 1 9 €> I 21,200 581,300 365,0 0 0 342,480 1,294,180 61.50 1,431,000 136,220 1,534,430 1 9 €>2. 21,900 604,300 4 0 5 ,0 0 0 325,140 1,334,440 61.50 1,418,250 143,810 1,618,240 1 9 < 3 3 27,500 619,300 35 0,0 00 305,900 1,215,200 62.00 1,395,000 119,800 1,198,040 ASSUM PTIONS- C o n su m p tio n - 3 7 0 g a i p e r c a p it a p e r c/ay A vera g e* 5 5 0 gaf. p e r c a p ita p e r d a y M ax. W ell p r o d u c t io n = 16.0 M O D A v e r a g e 1 24.0 M OD M a x im u m . D is t r ib u t io n e x p e n s e = $ 15.00 p e r M<3 f o r L a k e W a te r/ $ 3 0 .0 0 p e r M O f o r Weft W afer. B e g in s e r v i c e to a r e a s o u t s id e L a s V egas i n 7 9 5 5 - Total B o n d Is s u e - $ 8 ,7 0 0 ,0 0 0 . # I n c lu d e s $ 750,000 fo r R e s e rv e F o r C o n tin g e n c ie s to b e c r e a t e d d u r in g 1954 to 1957, in c lu s iv e , w h ic h r e s e r v e w ill n o t b e a v a ila b le f o r u s e a s a n o p e r a t in g s u r p lu s . t