Copyright & Fair-use Agreement
UNLV Special Collections provides copies of materials to facilitate private study, scholarship, or research. Material not in the public domain may be used according to fair use of copyrighted materials as defined by copyright law. Please cite us.
Please note that UNLV may not own the copyright to these materials and cannot provide permission to publish or distribute materials when UNLV is not the copyright holder. The user is solely responsible for determining the copyright status of materials and obtaining permission to use material from the copyright holder and for determining whether any permissions relating to any other rights are necessary for the intended use, and for obtaining all required permissions beyond that allowed by fair use.
Read more about our reproduction and use policy.
I agree.Information
Digital ID
Permalink
Details
More Info
Rights
Digital Provenance
Publisher
Transcription
TABLE X I ESTIMATED MJKDS AVAILABLE Estimated Number Of Average Annual Water Kate Gross **Total Available For Debt Service, Services Per Service Additions Income Expenditures And Extensions 12 ,8 0 0 15.800 1 6 .400 1 7 ,1 0 0 17 ,6 0 0 18 ,3 0 0 18.000 19.500 20,000 20,600 21/100 2 1.6 0 0 22 ,.200 2 2,70 0 23.300 23.800 24.400 24.800 2 5 ,10 0 25.400 25.800 2 6 .10 0 26.500 26.800 27.200 2 7.5 0 0 27.800 28.200 28.500 28.900 29.200 29.600 29.900 30.200 30.600 30.900 3 1.3 0 0 75 11 75 75 65 65 6s. 65 65 60 60 60 60 60 55 55 _55_ 55 55 55 55 55. 55 55 50 50 .50 50 50 50 50 IQ. 50 50 50 50 51. $ 64o,ooo 1.185.000 1 .230.000 1 .282.500 1.144.000 1 .18 9 .50 0 1.228.TOO 1.267.500 1 .300.000 1 , 236,000 1 ,266,000 1.296.000 1 .332.000 1 ,362,000 1 ,281,500 1.309.000 1.342.000 1.364.000 1 .380.500 1.397.000 1 .4 19.0 0 0 1 .435.500 1 .4 57.50 0 1 .474.000 1 .360.000 1.375.000 1.390.000 1.410.000 1.425.000 1.445.000 1.460.000 1.480.000 1 .495.000 1 . 510.000 1 . 530.000 1 . 545.000 1 .565.000 $12 9 ,5 0 0 292.680 3 0 9 ,13 0 3 23,490 338.600 3 52,90 0 367.640 380,240 3 9 ^ ,610 4 0 7,37 0 422,020 434.440 4 49.620 463,030 46 5.6 20 4 74 ,0 50 4 8 9 .6 10 ^99,050 50 7,520 5 13 .7 0 0 518.60 0 523.850 52 8,750 53^,000 540,300 54 5.550 550.450 555.700 560,950 565.850 571,100 576,350 558816,,520500 591,400 596,650 601.550 $ 510,500 892.320 920,870 9 59 ,0 10 805.400 836.600 ____ 860,86o 887.260 905',3 90 828,630 843.980 8 6 1.5 6 0 882,380 898,970 8 15,8 8 0 834.950 852,390 864.950 872.980 883.300 900.400 911.650 928.750 940,000 8 19 ,7 0 0 829.450 839.550 854.300 864,050 8 7 9 ,1 5 0 888,900 903.650 913.750 923,500 938.600 948,350 963.450 $32,265,380 rough December 31, 1954 ude a charge for depreciation for District owned property FOR DEBT SERVICE Debt Service Requirements For $8,700,000 Bond Reserves Net Available For Additions And Extensions Ratio Of Total Available For Debt Service To Debt Service Requirements Interest @ 4-3/4# Principal Payments Total $ 275,500 0 $ 275,500 $ 200,000 $ 35,000 I .85 413.250 0 413,250 300,000 179.070 2 .1 6 413,250 0 ^13,250 25,000 382,620 2.23 413,250 $ 100,000 513,250 445,760 1 . 8 7 4o8, 500 105,000 513,500 291,900 1.57 403,510 110,000 513,510 323,090 1 .6 3 1 398.290 115.000 513.290 347.570 1.68 392,830 12 5,0 0 0 517,830 369A30 1.71 386,890 130,000 516,890 388,500 1-75 380,710 13 5,0 0 0 515,710 312,920 1.6l 37^,300 140,000 514,300 329,680 1.64 ____ 367,650 150.000 517,650 343.910 , 1.66 360,520 155,000 515,520 366,860 1-71 353,160 160,000 513,160 385,810 1.75 3^5,560 170 ,0 0 0 5 15 ,5 6 0 300,320 1.58 337,490 180,000 517,490 317,^60 1.6l 328.940 18 5,0 0 0 513,940 338,450 1.66 . 320,150 19 5 ,0 0 0 515,150 349,800 1.68 3 10 ,89 0 205,000 515,890 357,090 1 .6 9 301,150 2 15,0 0 0 516,150 367,150 1 . 7 1 290,940 225,000 515,9^0 384,460 1-75 ; 280,250 235,000 515,250 396,400 1.77 269,090 245,000 514,090 blh,66o 1 . 8 1 257,^50 260,000 n 422,550 1 .8 2 245,100 270,000 5 1 5 ,1 0 0 304,600 m m 232,280 285,000 5 17 ,2 8 0 3 1 2 ,1 7 0 1 .6 0 2 18 ,74 0 295.000 5 1 3 ,7 4 0 325,810 1.63 204,720 310,000 5 1 4 ,7 2 0 339,580 1.65 190,000 325,000 515,0 0 0 349,050 1 .6 8 174,560 340,000 51^,560 364,590 1.71 158,410 355,000 513,4 10 375,490 1.73 141,550 375,000 516.550 387.100 1.75 123,740 390,000 5 13 ,7 4 0 * 400,010 1 . 7 8 10 5,2 10 410,000 515,2 10 ,408,290 1.79 85,7^0 430,000 5 1 5 ,7^0 422,860 1 .8 2 65,310 450,000 5 1 5 ,3 1 0 433, o4o 1.86 43,940 925,000 968,940 - 525,000 519,510 0.99 $10,372,820 $8 ,700,000 $1 9 ,072,620 0 $13,192,560 1 .7 0